<?xml version="1.0" encoding="UTF-8"?>
<Worksheet>
<Version major="18" minor="2"/>
<Label-Scheme value="2" prefix=""/>
<View-Properties presentation="false" autoexpanding_sections="true">
</View-Properties>
<MapleNet-Properties elisiondigitsbefore="100" labelling="true" indentamount="4" elisiontermsthreshold="10000" ansi="false" errorbreak="1" useclientjvm="true" echo="1" imaginaryunit="I" labelwidth="20" unitattributes="&quot;fontweight&quot; = &quot;bold&quot;" contextmenusize="automatic" plotdriver="opengl" elisiondigitsafter="100" plotoutput="terminal" helpbrowser="standard" rtablesize="10" elisiontermsbefore="100" elisiondigitsthreshold="10000" typesetting="standard" plotdevice="inline" verboseproc="1" showassumed="1" quiet="false" errorcursor="false" longdelim="true" plotoptions="" elisiontermsafter="100" screenwidth="79" preplot="" prettyprint="3" displayprecision="-1" screenpixelheight="768" warnlevel="3" screenheight="25" latexwidth="8.0" postplot="" prompt="&gt; " ShowLabels="true"/>
<Styles>
<Font name="Ordered List 1" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Annotation Text" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Ordered List 2" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Ordered List 3" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Ordered List 4" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Help Maple Name" background="[255,255,255]" bold="false" executable="false" family="DejaVu Serif" foreground="[120,0,120]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Ordered List 5" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Author" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Calling Sequence" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans Mono" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Annotation Title" background="[255,255,255]" bold="true" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="18" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Warning" background="[255,255,255]" bold="false" executable="false" family="Monospaced" foreground="[0,0,255]" italic="false" opaque="false" readonly="true" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Caption Reference" background="[255,255,255]" bold="true" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Maple Input Placeholder" background="[255,255,255]" bold="true" executable="true" family="Monospaced" foreground="[200,0,200]" italic="false" opaque="false" readonly="false" size="12" subscript="false" superscript="false" underline="false" placeholder="true"/>
<Font name="Maple Plot" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Code" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans Mono" foreground="[255,0,0]" italic="false" opaque="false" readonly="false" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Line Printed Output" background="[255,255,255]" bold="false" executable="false" family="Monospaced" foreground="[0,0,255]" italic="false" opaque="false" readonly="true" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Help Normal" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Text Output" background="[255,255,255]" bold="false" executable="false" family="Monospaced" foreground="[0,0,255]" italic="false" opaque="false" readonly="true" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Diagnostic" background="[255,255,255]" bold="false" executable="false" family="Monospaced" foreground="[40,120,40]" italic="false" opaque="false" readonly="true" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="2D Inert Output" background="[255,255,255]" bold="false" executable="true" family="Times New Roman" foreground="[144,144,144]" italic="false" opaque="false" readonly="false" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Halfline" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Normal" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Hyperlink" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[18,93,153]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="true" placeholder="false"/>
<Font name="Maple Output" background="[255,255,255]" bold="false" executable="false" family="Times New Roman" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Dash Item" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="2D Math" background="[255,255,255]" bold="false" executable="false" family="Times New Roman" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Maple Input" background="[255,255,255]" bold="true" executable="true" family="Monospaced" foreground="[120,0,14]" italic="false" opaque="false" readonly="false" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="2D Output" background="[255,255,255]" bold="false" executable="false" family="Times New Roman" foreground="[0,0,255]" italic="false" opaque="false" readonly="true" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="2D Input" background="[255,255,255]" bold="false" executable="true" family="Times New Roman" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="HyperlinkError" background="[255,255,255]" bold="false" executable="false" family="Monospaced" foreground="[171,41,204]" italic="false" opaque="false" readonly="true" size="12" subscript="false" superscript="false" underline="true" placeholder="false"/>
<Font name="Header and Footer" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Error" background="[255,255,255]" bold="false" executable="false" family="Monospaced" foreground="[171,41,204]" italic="false" opaque="false" readonly="true" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Title" background="[255,255,255]" bold="true" executable="false" family="DejaVu Sans" foreground="[0,84,128]" italic="false" opaque="false" readonly="false" size="24" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Heading 1" background="[255,255,255]" bold="true" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="18" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Text" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Bullet Item" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Heading 4" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="true" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Equation Label" background="[255,255,255]" bold="true" executable="false" family="Monospaced" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Heading 3" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="14" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Heading 2" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="16" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="HyperlinkWarning" background="[255,255,255]" bold="false" executable="false" family="Monospaced" foreground="[0,0,255]" italic="false" opaque="false" readonly="true" size="12" subscript="false" superscript="false" underline="true" placeholder="false"/>
<Font name="Dictionary Hyperlink" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[147,0,15]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="true" placeholder="false"/>
<Font name="Atomic Variable" background="[255,255,255]" bold="false" executable="false" family="Times New Roman" foreground="[175,0,175]" italic="true" opaque="false" readonly="false" size="12" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Caption Text" background="[255,255,255]" bold="true" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="List Item" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Font name="Help Fixed" background="[255,255,255]" bold="false" executable="false" family="DejaVu Sans Mono" foreground="[0,0,0]" italic="false" opaque="false" readonly="false" size="11" subscript="false" superscript="false" underline="false" placeholder="false"/>
<Layout name="Ordered List 1" alignment="left" bullet="numeric" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.2" spaceabove="3" spacebelow="3" linebreak="space" pagebreak-before="false" initial="-1" bulletsuffix="."/>
<Layout name="Ordered List 2" alignment="left" bullet="alphabetic" firstindent="0" leftmargin="36" rightmargin="0" linespacing="0.2" spaceabove="3" spacebelow="3" linebreak="space" pagebreak-before="false" initial="-1" bulletsuffix="."/>
<Layout name="Ordered List 3" alignment="left" bullet="roman" firstindent="0" leftmargin="72" rightmargin="0" linespacing="0.2" spaceabove="3" spacebelow="3" linebreak="space" pagebreak-before="false" initial="-1" bulletsuffix="."/>
<Layout name="Ordered List 4" alignment="left" bullet="ALPHABETIC" firstindent="0" leftmargin="108" rightmargin="0" linespacing="0.2" spaceabove="3" spacebelow="3" linebreak="space" pagebreak-before="false" initial="-1" bulletsuffix="."/>
<Layout name="Ordered List 5" alignment="left" bullet="ROMAN" firstindent="0" leftmargin="144" rightmargin="0" linespacing="0.2" spaceabove="3" spacebelow="3" linebreak="space" pagebreak-before="false" initial="-1" bulletsuffix="."/>
<Layout name="Author" alignment="centred" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="8" spacebelow="8" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Warning" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="0" spacebelow="0" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Annotation Title" alignment="centred" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="12" spacebelow="12" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Maple Plot" alignment="centred" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="0" spacebelow="0" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Line Printed Output" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="0" spacebelow="0" linebreak="any" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Text Output" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="0" spacebelow="0" linebreak="newline" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Diagnostic" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="0" spacebelow="0" linebreak="any" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Normal" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.2" spaceabove="3" spacebelow="3" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Maple Output" alignment="centred" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.3" spaceabove="0" spacebelow="0" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Dash Item" alignment="left" bullet="dash" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.2" spaceabove="3" spacebelow="3" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="HyperlinkError" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="0" spacebelow="0" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Error" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="0" spacebelow="0" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Title" alignment="centred" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="12" spacebelow="12" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Heading 1" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="8" spacebelow="4" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Bullet Item" alignment="left" bullet="dot" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.2" spaceabove="3" spacebelow="3" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Heading 4" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="8" spacebelow="2" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Heading 3" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="8" spacebelow="2" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="Heading 2" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="16" spacebelow="8" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="HyperlinkWarning" alignment="left" bullet="none" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.0" spaceabove="0" spacebelow="0" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Layout name="List Item" alignment="left" bullet="indent" firstindent="0" leftmargin="0" rightmargin="0" linespacing="0.2" spaceabove="3" spacebelow="3" linebreak="space" pagebreak-before="false" initial="0" bulletsuffix=""/>
<Pencil-style name="Pencil 5" pen-color="[255,0,0]" pen-height="5.0" pen-width="5.0" pen-opacity="1.0"/>
<Pencil-style name="Pencil 4" pen-color="[0,0,255]" pen-height="3.0" pen-width="3.0" pen-opacity="1.0"/>
<Pencil-style name="Pencil 3" pen-color="[0,0,0]" pen-height="3.0" pen-width="3.0" pen-opacity="1.0"/>
<Pencil-style name="Pencil 2" pen-color="[0,0,255]" pen-height="1.0" pen-width="1.0" pen-opacity="1.0"/>
<Pencil-style name="Pencil 1" pen-color="[0,0,0]" pen-height="1.0" pen-width="1.0" pen-opacity="1.0"/>
<Highlighter-style name="Highlighter 2" pen-color="[255,204,0]" pen-height="14.0" pen-width="14.0" pen-opacity="0.8"/>
<Highlighter-style name="Highlighter 1" pen-color="[255,153,255]" pen-height="12.0" pen-width="8.0" pen-opacity="0.8"/>
<Highlighter-style name="Highlighter 4" pen-color="[0,255,255]" pen-height="32.0" pen-width="32.0" pen-opacity="0.8"/>
<Highlighter-style name="Highlighter 3" pen-color="[51,255,0]" pen-height="24.0" pen-width="24.0" pen-opacity="0.8"/>
<Highlighter-style name="Highlighter 5" pen-color="[255,255,0]" pen-height="48.0" pen-width="48.0" pen-opacity="0.8"/>
</Styles>
<Startup-Code startupcode="restart:\012macro(GP = DocumentTools:-GetProperty):\012macro(SP = DocumentTools:-SetProperty):\012plots:-setoptions('axes' = 'boxed',\012\009'labels' = [&quot;Years&quot;, &quot;Dollars&quot;],\012\009'labeldirections' = [&quot;horizontal&quot;, &quot;vertical&quot;],\012\009'title' = &quot;Stock Prices&quot;,\012\009'font' = ['TIMES', 14]\012\009);\012DCA := module()\012\009export reset, update, changeRisk, Plot, CheckInput;\012\009local Round;\012\009local risklevel, freq, contributions, years, X, mu, sigma, S;\012\012\009CheckInput := proc( X )\012\009\009local x;\012\012\009\009try\012\009\009\009x := parse( X );\012\009\009\009if type( x, 'realcons' ) and x &gt; 0 then\012\009\009\009\009return x;\012\009\009\009else\012\009\009\009\009error &quot;&quot;;\012\009\009\009end if;\012\009\009catch:\012\009\009end try:\012\009\009SP('Plot0', 'value', plots:-textplot([2.5,20,&quot;Invalid input in text area.\134nInput should be a numeric value greater than 0.&quot;], 'axes'=none, 'view'=[0 .. 5, 0 ..  35], 'title'=&quot; &quot;) );\012\009\009return NULL;\012\009end proc:\012\009\012\009Round := (x,n)-&gt; parse(sprintf(sprintf(&quot;%%.%df&quot;, n), x));\012\009\012\009reset := proc()\012\009\009randomize();\012\009\009risklevel := medium; #0.1 #safe, 0.5 #medium, 0.8 #risk ALSO ADJUST THE 0.1, % value \012\009\009freq := 2;\012\009\009contributions := 100;\012\009\009years := 5;\009\012\009\009mu := 0.12/50;\012\009\009sigma := 0.2;\012\009\009SP('TextArea0', 'value', freq);\012\009\009SP('TextArea1', 'value', contributions);\012\009\009SP('TextArea2', 'value', years);\012\009\009SP('TextArea3', 'value', contributions*years*freq);\012\009\009SP('ComboBox0', 'value', &quot;Medium Risk&quot;);\012\009\009plots:-setoptions('view' = [0 .. years, 0 ..  35 ]):\012\009\009Plot();\012\009end proc; # reset;\012\012\009update := proc()\012\009\009freq := CheckInput( GP('TextArea0', 'value') );\012\009\009contributions := CheckInput( GP('TextArea1', 'value') );\012\009\009years := CheckInput( GP('TextArea2', 'value') );\012\012\009\009if freq = NULL or contributions = NULL or years = NULL then\012\009\009\009return NULL;\012\009\009else\012\009\009\009plots:-setoptions('view' = [0 .. years, 0 ..  35]):\012\009\009\009Plot();\012\009\009end if;\012\009end proc; # update\012\012\009changeRisk := proc()\012\009\009if GP('ComboBox0', 'value') = &quot;High Risk&quot; then\012\009\009 \009mu := 0.9/50;\012\009\009 \009sigma := 0.2;\012\009\009elif GP('ComboBox0', 'value') = &quot;Medium Risk&quot; then\012\009\009 \009mu := 0.8/50;\012\009\009 \009sigma := 0.1;\012\009\009else \012\009\009 \009mu := 0.7/50;\012\009\009 \009sigma := 0.05;\012\009\009end if;\012\009\009update();\012\009\009Plot();\012\009end proc; # changeRisk\012\012\009Plot := proc()\012\009\009initial_price := 10;\012\009\009X := Finance:-GeometricBrownianMotion(initial_price, mu, sigma );\012\009\009S := Finance :-SamplePath(X(t), \012\009\009\009t = 0 .. years, \012\009\009\009'timesteps' = round(52*years), \012\009\009\009'replications' = 1);\012\009\009# NOT DCA\012\009\009Initial_value := Round(contributions*years*freq, 2);\012\009\009Num_shares := Initial_value/initial_price;\012\009\009Final_price := S[1][round(52*years)+1];\012\009\009Final_value := Round(Final_price*Num_shares, 2);\012\009\009Profit := Round(Final_value-Initial_value, 2);\012\009\009SP('TextArea3', 'value', Initial_value);\012\009\009SP('TextArea4', 'value', Final_value);\012\009\009SP('TextArea5', 'value', Profit);\012\009\009\012\009\009# DCA\012\009\009TotalDCA := add( contributions/S[1][floor(i*52/freq) + 1], i = 0 .. years*freq-1);\012\009\009FinalDCA := Round(S[1][round(52*years)+1]*TotalDCA, 2);\012\009\009ProfitDCA := Round(FinalDCA - Initial_value, 2);\012\009\009SP('TextArea6', 'value', Initial_value);\012\009\009SP('TextArea7', 'value', FinalDCA);\012\009\009SP('TextArea8', 'value', ProfitDCA);\012\009\009\012\009\009#Plotting\012\009\009P := Finance :- PathPlot(S, \012\009\009\009'color' = 'red' .. 'blue',\012\009\009\009'markers' = false, \012\009\009\009'thickness' = 1);\012\009\009Pmarkers := plots:-pointplot([seq([floor(i*52/freq)/52, S[1][floor(i*52/freq) + 1]], \012\009\009\009i = 0 .. years*freq-1)]);\009\012\009\009SP('Plot0', 'value', plots:-display([P, Pmarkers]));\012\009end proc; # Plot\012\012\009\012\009\012end module; # DCA\012\012DCA:-reset();"/>
<Metadata-table>
    <Metadata-category name="&lt;default&gt;"/>
    <Metadata-tag id="0" category="&lt;default&gt;" name="Document Properties">
        <Metadata-attribute name="Active" value="true"/>
        <Metadata-attribute name="Lista de Itens" value="true"/>
        <Metadata-attribute name="Subject" value="&lt;default&gt;"/>
        <Metadata-attribute name="Palavras-chave" value="&lt;default&gt;"/>
        <Metadata-attribute name="Autor" value="&lt;default&gt;"/>
        <Metadata-attribute name="Author" value="Maplesoft"/>
        <Metadata-attribute name="Topic" value="MathApps/DollarCostAveraging"/>
        <Metadata-attribute name="Assunto" value="&lt;default&gt;"/>
        <Metadata-attribute name="T\303\255tulo" value="&lt;default&gt;"/>
        <Metadata-attribute name="Item List" value="true"/>
        <Metadata-attribute name="Keywords" value="&lt;default&gt;"/>
        <Metadata-attribute name="Title" value="Dollar Cost Averaging"/>
    </Metadata-tag>
</Metadata-table>
<Task-table>
    <Task-category name="&lt;default&gt;"/>
</Task-table>
<Task/><Presentation-Block>
<Group view="presentation" hide-input="false" hide-output="true" inline-output="false" labelreference="L655969" drawlabel="true">
<Input>
<Text-field style="Title" layout="Title"><Font encoding="UTF-8">M\303\251dia do custo do d\303\263lar</Font><Equation executable="true" style="2D Input" input-equation="" display="LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYlLUkjbWlHRiQ2I1EhRicvJStleGVjdXRhYmxlR1EmZmFsc2VGJy8lLG1hdGh2YXJpYW50R1Enbm9ybWFsRic=">JSFH</Equation></Text-field>
</Input>
</Group></Presentation-Block><Table interior="group" showinput="true" alignment="left" exterior="all" width="100.0%" labelreference="L655979" showlabel="true" captionalignment="0" order="row" drawcaption="false" randomized="false" captionposition="1" plotalignlists="" pagebreak="cell" postexecute="insert" showgroup="true"><Table-Column weight="1702" separator="true"></Table-Column><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="1" rowspan="1" fillcolor="[237,237,237]">
<Text-field style="Text" layout="Normal" alignment="centred"><Font bold="true">Conceito Principal</Font></Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">A m\303\251dia do custo do d\303\263lar \303\251 um m\303\251todo de investimento no mercado de a\303\247\303\265es que minimiza o risco e \303\251 baseado em estat\303\255sticas simples. A ideia por tr\303\241s dessa t\303\251cnica \303\251 comprar uma quantidade fixa em d\303\263lares de a\303\247\303\265es em intervalos regulares, em vez de todas de uma vez. A ideia \303\251 que quando o estoque estiver mais barato, mais a\303\247\303\265es ser\303\243o compradas pelo mesmo pre\303\247o e quando o custo for mais alto, menos a\303\247\303\265es ser\303\243o compradas. A melhor maneira de aprender sobre a m\303\251dia do custo em d\303\263lar \303\251 por meio de exemplos.</Font>
</Text-field>
<Section collapsed="false" MultipleChoiceAnswerIndex="-1" MultipleChoiceRandomizeChoices="false" TrueFalseAnswerIndex="-1" EssayAnswerRows="5" EssayAnswerColumns="60"><Title>
<Text-field bookmark="bkmrk0" style="Heading 4" layout="Heading 4"><Font bold="true" size="14">Examplo 1</Font></Text-field></Title>
<Text-field style="Text" layout="Normal"></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">Suponha que Alice tenha $ 1000 que ela deseja investir em a\303\247\303\265es que atualmente custam $ 10 por a\303\247\303\243o. Ela vai investir como um montante fixo (tudo de uma vez) ou vai tentar a m\303\251dia do custo em d\303\263lares comprando a\303\247\303\265es a cada trimestre (4 vezes por ano). Se ela investir tudo imediatamente, ela comprar\303\241 $ 1000 \303\267 $ 10 = 100 a\303\247\303\265es. Suponha que no final do ano cada a\303\247\303\243o valha agora $ 16 para um lucro de $ 600.</Font></Text-field>
<Text-field style="Text" layout="Normal"></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">Se, em vez disso, ela usasse a m\303\251dia de custo em d\303\263lar, ela primeiro compraria $ 1000 \303\267 4 = $ 250 em a\303\247\303\265es a $ 10 por a\303\247\303\243o para 25 a\303\247\303\265es. Agora, suponha que, ap\303\263s o primeiro trimestre, a a\303\247\303\243o valha $ 5. Ela ainda compra $ 250 em a\303\247\303\265es, mas desta vez equivale a $ 250 \303\267 $ 5 = 50 a\303\247\303\265es. No pr\303\263ximo trimestre, a a\303\247\303\243o volta a $ 10 por a\303\247\303\243o, e ent\303\243o ela compra 25 a\303\247\303\265es novamente. No \303\272ltimo trimestre, as a\303\247\303\265es saltam para $ 16 por a\303\247\303\243o e ela compra $ 250, o que equivale a $ 250 \303\267 $ 16 = 15,625 a\303\247\303\265es. Portanto, ela possui 25 + 50 + 25 + 15,625 = 1 15,625 a\303\247\303\265es no total que valem atualmente $ 16 cada, ent\303\243o seu patrim\303\264nio l\303\255quido \303\251 1 15,625 \303\227 $ 16 = $ 1850 e ela tem um lucro de $ 850 - ainda maior do que o m\303\251todo de soma total!</Font></Text-field>
<Text-field style="Text" layout="Normal"></Text-field>
<Text-field style="Text" layout="Normal"></Text-field><Table interior="group" showinput="true" alignment="center" exterior="all" width="65.47029702970298%" labelreference="L1004182" showlabel="true" captionalignment="0" title="" order="row" drawcaption="false" randomized="false" captionposition="1" plotalignlists="" pagebreak="cell" postexecute="insert" showgroup="true"><Table-Column weight="266" separator="true"></Table-Column><Table-Column weight="274" separator="true"></Table-Column><Table-Column weight="261" separator="true"></Table-Column><Table-Column weight="257" separator="true"></Table-Column><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><Font bold="true">Atual</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" bold="true" layout="Normal" alignment="centred"><Font bold="true">Depois do </Font><Equation executable="false" style="2D Math" input-equation="" display="LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiMUYnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1Ejc3RGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4">LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiMUYnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1Ejc3RGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4</Equation><Font bold="true"> Trimestre</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" bold="true" layout="Normal" alignment="centred"><Font bold="true">Depois do </Font><Equation executable="false" style="2D Math" input-equation="" display="LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiMkYnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1EjbmRGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4">LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiMkYnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1EjbmRGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4</Equation><Font bold="true"> Trimestre</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" bold="true" layout="Normal"><Font bold="true">Depois do </Font><Equation executable="false" style="2D Math" input-equation="" display="LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiM0YnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1EjcmRGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4">LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiM0YnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1EjcmRGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4</Equation><Font bold="true"> Trimestre</Font></Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$10</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$5</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$10</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal">$16</Text-field></Table-Cell></Table-Row></Table>
<Text-field style="Text" layout="Normal"></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">\303\211 claro que a m\303\251dia do custo em d\303\263lar nem sempre produz um lucro maior. Normalmente, a m\303\251dia do custo em d\303\263lar pode ser mais eficaz se o mercado for bastante vol\303\241til, ao passo que, se o mercado deve ter um crescimento est\303\241vel e consistente com baixa volatilidade, o m\303\251todo do montante fixo pode ser melhor.</Font></Text-field>
</Section>
<Text-field style="Text" layout="Normal"></Text-field>
<Section collapsed="false" MultipleChoiceAnswerIndex="-1" MultipleChoiceRandomizeChoices="false" TrueFalseAnswerIndex="-1" EssayAnswerRows="5" EssayAnswerColumns="60"><Title>
<Text-field bookmark="bkmrk1" style="Heading 4" layout="Heading 4"><Font bold="true" size="14">Examplo 2</Font></Text-field></Title>
<Text-field style="Text" layout="Normal"></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">Considere o mesmo exemplo acima, exceto que desta vez o valor da a\303\247\303\243o no final de cada trimestre \303\251 dado por</Font></Text-field><Table interior="group" showinput="true" alignment="center" exterior="all" width="65.47029702970298%" labelreference="L1004176" showlabel="true" captionalignment="0" title="" order="row" drawcaption="false" randomized="false" captionposition="1" plotalignlists="" pagebreak="cell" postexecute="insert" showgroup="true"><Table-Column weight="266" separator="true"></Table-Column><Table-Column weight="274" separator="true"></Table-Column><Table-Column weight="261" separator="true"></Table-Column><Table-Column weight="257" separator="true"></Table-Column><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><Font bold="true">Atual</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" bold="true" layout="Normal" alignment="centred"><Font bold="true">Depois do </Font><Equation executable="false" style="2D Math" input-equation="" display="LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiMUYnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1Ejc3RGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4">LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiMUYnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1Ejc3RGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4</Equation><Font bold="true"> Trimestre</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" bold="true" layout="Normal" alignment="centred"><Font bold="true">Depois </Font><Equation executable="false" style="2D Math" input-equation="" display="LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiMkYnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1EjbmRGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4">LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiMkYnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1EjbmRGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4</Equation><Font bold="true"> Trimestre</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" bold="true" layout="Normal"><Font bold="true">Depois </Font><Equation executable="false" style="2D Math" input-equation="" display="LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiM0YnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1EjcmRGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4">LUklbXJvd0c2Iy9JK21vZHVsZW5hbWVHNiJJLFR5cGVzZXR0aW5nR0koX3N5c2xpYkdGJzYmLUklbXN1cEdGJDYlLUkjbW5HRiQ2JlEiM0YnLyUlYm9sZEdRJXRydWVGJy8lLG1hdGh2YXJpYW50R1ElYm9sZEYnLyUrZm9udHdlaWdodEdGNy1GIzYnLUkjbWlHRiQ2J1EjcmRGJ0YyLyUnaXRhbGljR1EmZmFsc2VGJ0Y1RjhGMi9GQUY0L0Y2USxib2xkLWl0YWxpY0YnRjgvJTFzdXBlcnNjcmlwdHNoaWZ0R1EiMEYnRjJGNUY4</Equation><Font bold="true"> Trimestre</Font></Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$10</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$12.50</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$12.50</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal">$16</Text-field></Table-Cell></Table-Row></Table>
<Text-field style="Text" layout="Normal">
</Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">\303\211 claro que o m\303\251todo da soma total rende o mesmo lucro de $ 600, mas e o m\303\251todo da m\303\251dia do custo em d\303\263lar?</Font></Text-field>
<Text-field style="Text" layout="Normal"></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">Imediatamente, Bob compraria 25 a\303\247\303\265es a $ 10 por a\303\247\303\243o. No final do primeiro e segundo trimestres, ele compra 20 a\303\247\303\265es a $ 12,50 cada por $ 250 cada. No \303\272ltimo trimestre, o pre\303\247o salta para US $ 16 por a\303\247\303\243o e por esse pre\303\247o ele pode comprar 15,625</Font></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8"> compartilhamentos. No final do ano, Bob agora possui 25 + 20 + 20 + 15,625 = 80,625 a\303\247\303\265es que valem $ 16 \303\227 80,625 = $ 1290</Font></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">, que n\303\243o \303\251 um lucro t\303\243o alto quanto o m\303\251todo do montante fixo teria dado a ele, mas ainda \303\251 um lucro consider\303\241vel.</Font></Text-field>
<Text-field style="Text" layout="Normal"></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">O m\303\251todo de c\303\241lculo da m\303\251dia do custo em d\303\263lar claramente nem sempre \303\251 superior ao m\303\251todo de soma global, mas reduz alguns dos efeitos das flutua\303\247\303\265es no mercado. Estatisticamente, para um mercado que tem 50% de probabilidade de subir ou descer, o m\303\251todo da m\303\251dia do custo em d\303\263lar, em m\303\251dia, tem um retorno maior do que o m\303\251todo do montante fixo. No entanto, em um mercado crescente, o m\303\251todo da soma global geralmente tem um retorno mais alto, mas pode sofrer com a volatilidade.</Font></Text-field>
</Section>
<Text-field style="Text" layout="Normal">
</Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">A demonstra\303\247\303\243o abaixo ilustra a diferen\303\247a entre os m\303\251todos de quantia total e de custo m\303\251dio em d\303\263lares. Observe que, quando o m\303\251todo de soma total perde dinheiro, o m\303\251todo de c\303\241lculo da m\303\251dia geralmente n\303\243o perde tanto dinheiro. Desta forma, o m\303\251todo de m\303\251dia reduz a vari\303\242ncia do retorno potencial. Observe que, como h\303\241 suposi\303\247\303\265es neste modelo, n\303\243o \303\251 garantido que ele reflita a vida real. Este modelo opera sob as premissas de que</Font></Text-field>
<Text-field style="Text" layout="Normal"></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">1) Nenhuma comiss\303\243o \303\251 cobrada pela compra / venda de a\303\247\303\265es.</Font></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">2) O mercado \303\251 simulado pelo movimento geom\303\251trico browniano.</Font></Text-field>
<Text-field style="Text" layout="Normal"><Font encoding="UTF-8">3) O mercado \303\251 vol\303\241til, mas tende a aumentar cerca de 10% em 50 anos.</Font></Text-field></Table-Cell></Table-Row></Table>
<Text-field style="Text" italic="true" layout="Normal"></Text-field>
<Text-field style="Text" italic="true" layout="Normal"><Font encoding="UTF-8" italic="true" size="12">Os marcadores indicam quando voc\303\252 comprou a\303\247\303\265es de acordo com as configura\303\247\303\265es de m\303\251dia de custo em d\303\263lar.</Font></Text-field>
<Text-field style="Text" layout="Normal"></Text-field><Table interior="group" showinput="true" alignment="left" exterior="all" width="100%" labelreference="L923205" showlabel="true" captionalignment="0" title="" order="row" drawcaption="false" randomized="false" captionposition="1" plotalignlists="" pagebreak="cell" postexecute="insert" showgroup="true"><Table-Column weight="85" separator="true"></Table-Column><Table-Column weight="115" separator="true"></Table-Column><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><EC-Button id="Button0" caption="Reset Stocks" pixel-width="300" pixel-height="200" enabled="true" visible="true" show-border="true" user-size="false"><MapleCode action="click-event-handler">DCA:-update();</MapleCode></EC-Button></Text-field><Table interior="group" showinput="true" alignment="left" exterior="all" width="100%" labelreference="L1025255" showlabel="true" captionalignment="0" title="" order="row" drawcaption="false" randomized="false" captionposition="1" plotalignlists="" pagebreak="cell" postexecute="insert" showgroup="true"><Table-Column weight="100" separator="true"></Table-Column><Table-Column weight="100" separator="true"></Table-Column><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><Font encoding="UTF-8">N\303\255vel de risco</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"> <EC-ComboBox id="ComboBox0" enabled="true" visible="true" selecteditem="Medium Risk">High Risk,Medium Risk,Low Risk<MapleCode action="selection-event-handler">DCA:-changeRisk();</MapleCode></EC-ComboBox></Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><Font encoding="UTF-8">Freq\303\274\303\252ncia de Compra</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><EC-TextArea id="TextArea0" enabled="true" visible="true" visiblecharacterwidth="10" visiblerows="1" contents="2" editable="true" wrapping="true" show-border="true" password="false"><MapleCode action="content-event-handler">DCA:-update();</MapleCode></EC-TextArea> vezes por ano</Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><Font encoding="UTF-8">Valor de contribui\303\247\303\243o</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$<EC-TextArea id="TextArea1" enabled="true" visible="true" visiblecharacterwidth="10" visiblerows="1" contents="100" editable="true" wrapping="true" show-border="true" password="false"><MapleCode action="content-event-handler">DCA:-update();</MapleCode></EC-TextArea></Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">Length of Investment</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><EC-TextArea id="TextArea2" enabled="true" visible="true" visiblecharacterwidth="10" visiblerows="1" contents="5" editable="true" wrapping="true" show-border="true" password="false"><MapleCode action="content-event-handler">DCA:-update();</MapleCode></EC-TextArea> years</Text-field></Table-Cell></Table-Row></Table>
<Text-field style="Text" layout="Normal" alignment="centred"></Text-field>
<Text-field style="Text" layout="Normal" alignment="centred"><Font bold="true">Montante fixo</Font></Text-field><Table interior="group" showinput="true" alignment="left" exterior="all" width="100%" labelreference="L1017219" showlabel="true" captionalignment="0" title="" order="row" drawcaption="false" randomized="false" captionposition="1" plotalignlists="" pagebreak="cell" postexecute="insert" showgroup="true"><Table-Column weight="100" separator="true"></Table-Column><Table-Column weight="100" separator="true"></Table-Column><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">Total Investido</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$<EC-TextArea id="TextArea3" enabled="true" visible="true" visiblecharacterwidth="10" visiblerows="1" contents="1000.00" editable="false" wrapping="true" show-border="false" password="false"></EC-TextArea></Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">Retorno Final</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$<EC-TextArea id="TextArea4" enabled="true" visible="true" visiblecharacterwidth="10" visiblerows="1" contents="1146.87" editable="false" wrapping="true" show-border="false" password="false"></EC-TextArea></Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><Font encoding="UTF-8">Lucro l\303\255quido</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$<EC-TextArea id="TextArea5" enabled="true" visible="true" visiblecharacterwidth="10" visiblerows="1" contents="146.87" editable="false" wrapping="true" show-border="false" password="false"></EC-TextArea></Text-field></Table-Cell></Table-Row></Table>
<Text-field style="Text" layout="Normal" alignment="centred"></Text-field>
<Text-field style="Text" layout="Normal" alignment="centred"><Font bold="true" encoding="UTF-8">M\303\251dia do custo do d\303\263lar</Font></Text-field><Table interior="group" showinput="true" alignment="left" exterior="all" width="100%" labelreference="L1017231" showlabel="true" captionalignment="0" title="" order="row" drawcaption="false" randomized="false" captionposition="1" plotalignlists="" pagebreak="cell" postexecute="insert" showgroup="true"><Table-Column weight="100" separator="true"></Table-Column><Table-Column weight="100" separator="true"></Table-Column><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">Total Investido</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$<EC-TextArea id="TextArea6" enabled="true" visible="true" visiblecharacterwidth="10" visiblerows="1" contents="1000.00" editable="false" wrapping="true" show-border="false" password="false"></EC-TextArea></Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">Retorno Final</Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$<EC-TextArea id="TextArea7" enabled="true" visible="true" visiblecharacterwidth="10" visiblerows="1" contents="845.64" editable="false" wrapping="true" show-border="false" password="false"></EC-TextArea></Text-field></Table-Cell></Table-Row><Table-Row align="top" separator="true"><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred"><Font encoding="UTF-8">Lucro l\303\255quido</Font></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal" alignment="centred">$<EC-TextArea id="TextArea8" enabled="true" visible="true" visiblecharacterwidth="10" visiblerows="1" contents="-154.36" editable="false" wrapping="true" show-border="false" password="false"></EC-TextArea></Text-field></Table-Cell></Table-Row></Table>
<Text-field style="Text" layout="Normal" alignment="centred"></Text-field></Table-Cell><Table-Cell columnspan="1" backgroundstyle="0" rowspan="1" fillcolor="[255,255,255]">
<Text-field style="Text" layout="Normal"><EC-Plot id="Plot0" visible="true" pixel-width="800" pixel-height="500" continuous="false" delay="100" clickx="1.7976931348623157E308" clicky="1.7976931348623157E308" startx="1.8086334139652618" starty="36.37851440418885" endx="0.0" endy="0.0" clickdefault="false" labelreference="L923208" drawcaption="false" captionposition="1" captionalignment="0" show-border="false"><Plot height="500.0" type="two-dimensional" width="800.0" plot-scale="1.0" plot-xtrans="0.0" plot-ytrans="0.0" gridlinevisibility="1" legendvisibility="false">6.-%'CURVESG6&7a[l7$$""!!""$"$+"!""7$$"+Bp2B>!#6$"2J2vWE'oK5!#:7$$"+YQ:YQ!#6$"2$[!e.[(f!3"!#:7$$"+p2Bpd!#6$"2/7$H_FA*3"!#:7$$"+#p2Bp(!#6$"2$[fX(*pS\6!#:7$$"+:YQ:'*!#6$"2>(e!fBn&G6!#:7$$"+ah%Q:"!#5$"1:$y%zQTO6!#97$$"+YQ:Y8!#5$"2#=xs21.f6!#:7$$"+Q:YQ:!#5$"27nG!=$="H6!#:7$$"+J#p2t"!#5$"1v3xJvmO6!#97$$"+Bp2B>!#5$"1n()zP0")R6!#97$$"+:YQ:@!#5$"22()>SF?h5"!#:7$$"+3Bp2B!#5$"2%o4L^M'Q3"!#:7$$"#D!"#$"20*[X:5*H/"!#:7$$"+#p2Bp#!#5$"2#*)>9pu1_5!#:7$$"+&Q:Y)G!#5$"2MMir/8*f5!#:7$$"+xI#p2$!#5$"2&4aI#4q>7"!#:7$$"+p2BpK!#5$"2(3!>-@)>?6!#:7$$"+i%Q:Y$!#5$"1.IL#)*=)z6!#97$$"+ah%Ql$!#5$"2Oq#p:![=A"!#:7$$"+YQ:YQ!#5$"2u2`E%RY&="!#:7$$"+Q:YQS!#5$"2Olj+j')QA"!#:7$$"+J#p2B%!#5$"2YUh!e&o7D"!#:7$$"+Bp2BW!#5$"2,42'Q&R!R7!#:7$$"+:YQ:Y!#5$"2magg\PO>"!#:7$$"+3Bp2[!#5$"2'Q)zLze!)>"!#:7$$""&!""$"1kKwI@R<7!#97$$"+#p2B>&!#5$"2tp,q)ySz7!#:7$$"+&Q:YQ&!#5$"2[Bbq$4gY8!#:7$$"+xI#pd&!#5$"2-)4'>E#zn8!#:7$$"+p2Bpd!#5$"2#p\ViZ009!#:7$$"+i%Q:'f!#5$"21fy:gDFZ"!#:7$$"+ah%Q:'!#5$"2<<4#GMdi9!#:7$$"+YQ:Yj!#5$"2)p0oEkEN9!#:7$$"+Q:YQl!#5$"12n")p6*[Y"!#97$$"+J#p2t'!#5$"2h$p))=2.J9!#:7$$"+Bp2Bp!#5$"2iYs<BofU"!#:7$$"+:YQ:r!#5$"2*H2^i+?:9!#:7$$"+3Bp2t!#5$"2a&yxm*R*e9!#:7$$"#v!"#$"2vJvB.pDW"!#:7$$"+#p2Bp(!#5$"1=%3!4%Q%\9!#97$$"+&Q:Y)y!#5$"2c,0)*>PCY"!#:7$$"+xI#p2)!#5$"2"4mLrNax9!#:7$$"+p2Bp#)!#5$"2UL2`[+1_"!#:7$$"+i%Q:Y)!#5$"1;1$e8+fc"!#97$$"+ah%Ql)!#5$"2GjhMf$G?;!#:7$$"+YQ:Y))!#5$"2;.h!4K<$e"!#:7$$"+Q:YQ!*!#5$"2O([)H%e%em"!#:7$$"+J#p2B*!#5$"2:>D%y/Y'p"!#:7$$"+Bp2B%*!#5$"28V]q`#)*)p"!#:7$$"+:YQ:'*!#5$"1i0!f5$*)y;!#97$$"+3Bp2)*!#5$"1#4wjN%R'p"!#97$$"#5!""$"2mH@qs8Tu"!#:7$$"+p2B>5!"*$"28EH<(H^g<!#:7$$"+Q:YQ5!"*$"1b_XQx#Qy"!#97$$"+3Bpd5!"*$"1KgWjY_g<!#97$$"+xI#p2"!"*$"2(*H[^gaqw"!#:7$$"+YQ:'4"!"*$"1ePmDsz(z"!#97$$"+:YQ:6!"*$"2L>!3S_Q[<!#:7$$"+&Q:Y8"!"*$"2udF&R#4Cr"!#:7$$"+ah%Q:"!"*$"0zL:9bCq"!#87$$"+Bp2t6!"*$"2e2H_FK0u"!#:7$$"+#p2B>"!"*$"1E*3*>E^(p"!#97$$"+i%Q:@"!"*$"1sw'>)44B<!#97$$"+J#p2B"!"*$"2vH#=P(z0!=!#:7$$"$D"!"#$"22`n_bdq%=!#:7$$"+p2Bp7!"*$"21Ro6,7=#=!#:7$$"+Q:Y)G"!"*$"2ek_03%GY<!#:7$$"+3Bp28!"*$"2CtmNMc#><!#:7$$"+xI#pK"!"*$"2xuVc()GRr"!#:7$$"+YQ:Y8!"*$"1BLgVB!yn"!#97$$"+:YQl8!"*$"2%3-iv6Yq;!#:7$$"+&Q:YQ"!"*$"1'))*o!QVvj"!#97$$"+ah%QS"!"*$"2F(o7z#GHq"!#:7$$"+Bp2B9!"*$"2.dn3?JZn"!#:7$$"+#p2BW"!"*$"2')R(=15DL;!#:7$$"+i%Q:Y"!"*$"20Z+F)[DM:!#:7$$"+J#p2["!"*$"14%)*ow#)yY"!#97$$"#:!""$"2<P.Kv@VW"!#:7$$"+p2B>:!"*$"1'Gx<cuKP"!#97$$"+Q:YQ:!"*$"2P1SkT])o8!#:7$$"+3Bpd:!"*$"2Nk<wt?/N"!#:7$$"+xI#pd"!"*$"1o['ecsGN"!#97$$"+YQ:'f"!"*$"29"3ZJlby8!#:7$$"+:YQ:;!"*$"2O#)>%fB-Q8!#:7$$"+&Q:Yj"!"*$"2neq&z&oeM"!#:7$$"+ah%Ql"!"*$"2zNl6-xzL"!#:7$$"+Bp2t;!"*$"29*)H'\DNj7!#:7$$"+#p2Bp"!"*$"2c$)4CBdSI"!#:7$$"+i%Q:r"!"*$"2LphZDP8J"!#:7$$"+J#p2t"!"*$"2&yt.%4DmL"!#:7$$"$v"!"#$"2'QScC`*QN"!#:7$$"+p2Bp<!"*$"2RmjfzK!p9!#:7$$"+Q:Y)y"!"*$"22M4%30=g9!#:7$$"+3Bp2=!"*$"2F&*py!H#*R9!#:7$$"+xI#p#=!"*$"2l1zdK:[R"!#:7$$"+YQ:Y=!"*$"2_7Xw"*HnO"!#:7$$"+:YQl=!"*$"2UmE)pc:"Q"!#:7$$"+&Q:Y)=!"*$"2[k7JNc.Q"!#:7$$"+ah%Q!>!"*$"2`;_4#4M#H"!#:7$$"+Bp2B>!"*$"2'QI<48FQ8!#:7$$"+#p2B%>!"*$"2"*)*4gl?6N"!#:7$$"+i%Q:'>!"*$"29[5)=56W8!#:7$$"+J#p2)>!"*$"2@))*[NA!eM"!#:7$$"#?!""$"2mT8uQ8(Q8!#:7$$"+p2B>?!"*$"2mQ+Od_?K"!#:7$$"+Q:YQ?!"*$"2.;.W6'*fG"!#:7$$"+3Bpd?!"*$"2GM``#*y/H"!#:7$$"+xI#p2#!"*$"2))H"RTP&fI"!#:7$$"+YQ:'4#!"*$"10=<YBi38!#97$$"+:YQ:@!"*$"2k_8ahG,L"!#:7$$"+&Q:Y8#!"*$"2j5xqcbgG"!#:7$$"+ah%Q:#!"*$"2$*HZ[T=4K"!#:7$$"+Bp2t@!"*$"1\^)[U8TH"!#97$$"+#p2B>#!"*$"2-v$>j]"GB"!#:7$$"+i%Q:@#!"*$"2ylZtJoUG"!#:7$$"+J#p2B#!"*$"2%z*GP)z8)G"!#:7$$"$D#!"#$"2bVi$Gl^"G"!#:7$$"+p2BpA!"*$"2-eAlVF3I"!#:7$$"+Q:Y)G#!"*$"2o))y825KN"!#:7$$"+3Bp2B!"*$"1^aXi0r!R"!#97$$"+xI#pK#!"*$"2Mq)f(*H/V8!#:7$$"+YQ:YB!"*$"22J4M]teI"!#:7$$"+:YQlB!"*$"2W:')*>_C%Q"!#:7$$"+&Q:YQ#!"*$"2_+-Y(*o@M"!#:7$$"+ah%QS#!"*$"2M=Nu^ezT"!#:7$$"+Bp2BC!"*$"2"z_()f@)zV"!#:7$$"+#p2BW#!"*$"1\2D^EV"\"!#97$$"+i%Q:Y#!"*$"1&*)eXy2yZ"!#97$$"+J#p2[#!"*$"2N'e2bj\v9!#:7$$"#D!""$"2G?&3k6u!["!#:7$$"+p2B>D!"*$"2G<.L)\n*\"!#:7$$"+Q:YQD!"*$"2jU2T`:b^"!#:7$$"+3BpdD!"*$"2YR*)f9,N\"!#:7$$"+xI#pd#!"*$"2ytMBTqY^"!#:7$$"+YQ:'f#!"*$"2MHc"RCK+:!#:7$$"+:YQ:E!"*$"2p!f\#eJvZ"!#:7$$"+&Q:Yj#!"*$"1j%38>=.Y"!#97$$"+ah%Ql#!"*$"2jeq"*yA\W"!#:7$$"+Bp2tE!"*$"2_zD")47&p9!#:7$$"+#p2Bp#!"*$"2ZW$y'=14W"!#:7$$"+i%Q:r#!"*$"22tZsoT&e9!#:7$$"+J#p2t#!"*$"2pLcxXf=Z"!#:7$$"$v#!"#$"0s-bV%[q9!#87$$"+p2BpF!"*$"2*p4yI4:)\"!#:7$$"+Q:Y)y#!"*$"2@mnX?:'G:!#:7$$"+3Bp2G!"*$"2a+IWQ%*Rd"!#:7$$"+xI#p#G!"*$"1u%R``$fA;!#97$$"+YQ:YG!"*$"2BaG&Q?H\:!#:7$$"+:YQlG!"*$"2h(=S1:[S:!#:7$$"+&Q:Y)G!"*$"2W5DiFDnd"!#:7$$"+ah%Q!H!"*$"2tZC/"pb\;!#:7$$"+Bp2BH!"*$"1e_(Q^rxt"!#97$$"+#p2B%H!"*$"1n++I[`e;!#97$$"+i%Q:'H!"*$"2B'H7?v"Gj"!#:7$$"+J#p2)H!"*$"1&*>XK)3Dg"!#97$$"#I!""$"2'eNG'ph&)f"!#:7$$"+p2B>I!"*$"1/'*e_iAB;!#97$$"+Q:YQI!"*$"2_8xAg&Hw:!#:7$$"+3BpdI!"*$"2&GJ!zsA1d"!#:7$$"+xI#p2$!"*$"1;m[S*p1`"!#97$$"+YQ:'4$!"*$"2ZRy$*p2Z_"!#:7$$"+:YQ:J!"*$"2Uiw`QAI["!#:7$$"+&Q:Y8$!"*$"2(*=%QcQ(3X"!#:7$$"+ah%Q:$!"*$"2xzJ8w`kZ"!#:7$$"+Bp2tJ!"*$"1a*o>&3TI9!#97$$"+#p2B>$!"*$"2%oSSv,Hc9!#:7$$"+i%Q:@$!"*$"14-U_OfA9!#97$$"+J#p2B$!"*$"0'GL!4NWU"!#87$$"$D$!"#$"2_EnPv*Q)Q"!#:7$$"+p2BpK!"*$"237uK(Q\*Q"!#:7$$"+Q:Y)G$!"*$"1[b<&R\DY"!#97$$"+3Bp2L!"*$"2#RRVMa1j9!#:7$$"+xI#pK$!"*$"2%*RI+@yY^"!#:7$$"+YQ:YL!"*$"2C#\e&)Qxw9!#:7$$"+:YQlL!"*$"2N&e![/Mc]"!#:7$$"+&Q:YQ$!"*$"2wu-[hY%)\"!#:7$$"+ah%QS$!"*$"2;IF8;deZ"!#:7$$"+Bp2BM!"*$"2VF"pD2+O9!#:7$$"+#p2BW$!"*$"2LO&*>XFIX"!#:7$$"+i%Q:Y$!"*$"26iG@*obP9!#:7$$"+J#p2[$!"*$"2f())pQAV_9!#:7$$"#N!""$"1KCC,Z!*z9!#97$$"+p2B>N!"*$"1'p(=>*4^["!#97$$"+Q:YQN!"*$"2CN=Qw+DX"!#:7$$"+3BpdN!"*$"2EoU^-,-U"!#:7$$"+xI#pd$!"*$"2C!oB72$fV"!#:7$$"+YQ:'f$!"*$"2&z*zG;g(Q9!#:7$$"+:YQ:O!"*$"1`&Rt%)*=G:!#97$$"+&Q:Yj$!"*$"2UXCZxBM`"!#:7$$"+ah%Ql$!"*$"2o:M&Qh)**["!#:7$$"+Bp2tO!"*$"2=aCcS44X"!#:7$$"+#p2Bp$!"*$"2Yd*4j*[(=9!#:7$$"+i%Q:r$!"*$"2&))*eQ$fZ*R"!#:7$$"+J#p2t$!"*$"1ZD`(zaZJ"!#97$$"$v$!"#$"2heZK+LSH"!#:7$$"+p2BpP!"*$"2HLyO-NfJ"!#:7$$"+Q:Y)y$!"*$"2&=e&)*zH7F"!#:7$$"+3Bp2Q!"*$"2Hoj>MX(R7!#:7$$"+xI#p#Q!"*$"2FI:=*fv!>"!#:7$$"+YQ:YQ!"*$"1TO0doI'="!#97$$"+:YQlQ!"*$"2XRw.m$)f9"!#:7$$"+&Q:Y)Q!"*$"2b$)fQ%eD96!#:7$$"+ah%Q!R!"*$"2&*GfUR?Q;"!#:7$$"+Bp2BR!"*$"2zg!Q>Q!e9"!#:7$$"+#p2B%R!"*$"1[V,ZnZF6!#97$$"+i%Q:'R!"*$"2xX>\1L3<"!#:7$$"+J#p2)R!"*$"2zfT\x--8"!#:7$$"#S!""$"1)HE_X<-="!#97$$"+p2B>S!"*$"2J+')fX*R[6!#:7$$"+Q:YQS!"*$"2;[%*HiG&*="!#:7$$"+3BpdS!"*$"2t'zGUe$o?"!#:7$$"+xI#p2%!"*$"2ilISOG8B"!#:7$$"+YQ:'4%!"*$"2bu]VsFcE"!#:7$$"+:YQ:T!"*$"2.]TbDniG"!#:7$$"+&Q:Y8%!"*$"2$)fom")ytD"!#:7$$"+ah%Q:%!"*$"2&3ESY#)*=>"!#:7$$"+Bp2tT!"*$"2-BqY]&\d6!#:7$$"+#p2B>%!"*$"2\bf#>"*H!="!#:7$$"+i%Q:@%!"*$"20IS;q:YC"!#:7$$"+J#p2B%!"*$"2nf:s'[\47!#:7$$"$D%!"#$"2-QO*f?V77!#:7$$"+p2BpU!"*$"1"Rw&p*\u?"!#97$$"+Q:Y)G%!"*$"2Jo)\E8$*=7!#:7$$"+3Bp2V!"*$"1(*>"*>%)yd7!#97$$"+xI#pK%!"*$"2R68a7b-K"!#:7$$"+YQ:YV!"*$"2jPmSVc#H8!#:7$$"+:YQlV!"*$"2%zi:jt*)o8!#:7$$"+&Q:YQ%!"*$"2_$)H@3cBM"!#:7$$"+ah%QS%!"*$"2lNThE'*pK"!#:7$$"+Bp2BW!"*$"2yqh]q#GX8!#:7$$"+#p2BW%!"*$"2F2?q&*o%Q8!#:7$$"+i%Q:Y%!"*$"20aMn<xdO"!#:7$$"+J#p2[%!"*$"2bf)R5ogt8!#:7$$"#X!""$"2)G@/.?!yR"!#:7$$"+p2B>X!"*$"2)*)ySeq_>8!#:7$$"+Q:YQX!"*$"2p'G(>#>![S"!#:7$$"+3BpdX!"*$"2)QTCg=mi8!#:7$$"+xI#pd%!"*$"2`"HIQDrP8!#:7$$"+YQ:'f%!"*$"1B$)4!GIAN"!#97$$"+:YQ:Y!"*$"2^]jjzz\L"!#:7$$"+&Q:Yj%!"*$"1&)fWj+iW8!#97$$"+ah%Ql%!"*$"2e+%=/K@L8!#:7$$"+Bp2tY!"*$"20e;(yS#)G8!#:7$$"+#p2Bp%!"*$"2k%GQXpk$G"!#:7$$"+i%Q:r%!"*$"2Wf"Q>fk#G"!#:7$$"+J#p2t%!"*$"1_1Y$*[ko7!#97$$"$v%!"#$"2C.OEdPDA"!#:7$$"+p2BpZ!"*$"2;/U\jHrA"!#:7$$"+Q:Y)y%!"*$"2:*3jIePF7!#:7$$"+3Bp2[!"*$"2_9@>?Oo?"!#:7$$"+xI#p#[!"*$"2fl'4X5%3="!#:7$$"+YQ:Y[!"*$"20s)f_')Gz6!#:7$$"+:YQl[!"*$"2L[4hk:7?"!#:7$$"+&Q:Y)[!"*$"1sp6))Rbu6!#97$$"+ah%Q!\!"*$"2Vm-]nn6:"!#:7$$"+Bp2B\!"*$"2(>dy.flo6!#:7$$"+#p2B%\!"*$"2<nN@2Qz;"!#:7$$"+i%Q:'\!"*$"2w0C\o&yk6!#:7$$"+J#p2)\!"*$"2w`HWRN"o6!#:7$$"#]!""$"2w:wBrpo9"!#:-%&COLORG6&%$RGBG$"#5!""$""!!""$""!!""-%*THICKNESSG6#"""-%%FONTG6$%&TIMESG"#9-%'POINTSG6-7$$""!!""$"$+"!""7$$""&!""$"1kKwI@R<7!#97$$"#5!""$"2mH@qs8Tu"!#:7$$"#:!""$"2<P.Kv@VW"!#:7$$"#?!""$"2mT8uQ8(Q8!#:7$$"#D!""$"2G?&3k6u!["!#:7$$"#I!""$"2'eNG'ph&)f"!#:7$$"#N!""$"1KCC,Z!*z9!#97$$"#S!""$"1)HE_X<-="!#97$$"#X!""$"2)G@/.?!yR"!#:-%%FONTG6$%&TIMESG"#9-%%VIEWG6$;$""!!""$"#]!"";$""!!""$"$]$!""-&%&_AXISG6#"""6'-%+_GRIDLINESG6'-%&COLORG6&%$RGBG$""!!""$""!!""$""!!""-%*LINESTYLEG6#""!-%*THICKNESSG6#""!-%-TRANSPARENCYG6#$""!!""-%)_VISIBLEG6#""!-%&COLORG6&%$RGBG$""!!""$""!!""$""!!""-%*LINESTYLEG6#""!-%*THICKNESSG6#""!-%-TRANSPARENCYG6#$""!!""-&%&_AXISG6#""#6'-%+_GRIDLINESG6'-%&COLORG6&%$RGBG$""!!""$""!!""$""!!""-%*LINESTYLEG6#""!-%*THICKNESSG6#""!-%-TRANSPARENCYG6#$""!!""-%)_VISIBLEG6#""!-%&COLORG6&%$RGBG$""!!""$""!!""$""!!""-%*LINESTYLEG6#""!-%*THICKNESSG6#""!-%-TRANSPARENCYG6#$""!!""-%+AXESLABELSG6'Q%Anos6"Q(Dollars6"-%%FONTG6%%(DEFAULTG%(DEFAULTG"#9%+HORIZONTALG%)VERTICALG-%&TITLEG6$-%)_TYPESETG6#-I%mrowG6#/I+modulenameG6"I,TypesettingGI(_syslibG6"66-I#msG6#/I+modulenameG6"I,TypesettingGI(_syslibG6"6#Q?Pre&#231;os~de~a&#231;&#245;es6"/%'familyGQ0Times~New~Roman6"/%%sizeGQ#146"/%%boldGQ&false6"/%'italicGQ&false6"/%*underlineGQ&false6"/%*subscriptGQ&false6"/%,superscriptGQ&false6"/%+foregroundGQ([0,0,0]6"/%+backgroundGQ.[255,255,255]6"/%'opaqueGQ&false6"/%+executableGQ&false6"/%)readonlyGQ&false6"/%)composedGQ&false6"/%*convertedGQ&false6"/%+imselectedGQ&false6"/%,placeholderGQ&false6"/%6selection-placeholderGQ&false6"/%0font_style_nameGQ%Text6"/%,mathvariantGQ'normal6"-%-TRANSPARENCYG6#$""!!""-%%FONTG6$%&TIMESG"#9-%*AXESSTYLEG6#%$BOXG-%)_VISIBLEG6#"""-%%ROOTG6'-%)BOUNDS_XG6#$"$g&!""-%)BOUNDS_YG6#$"$!G!""-%-BOUNDS_WIDTHG6#$"%gZ!""-%.BOUNDS_HEIGHTG6#$"%SD!""-%)CHILDRENG6"-%+ANNOTATIONG6'-%)BOUNDS_XG6#$""!!""-%)BOUNDS_YG6#$""!!""-%-BOUNDS_WIDTHG6#$"%+S!""-%.BOUNDS_HEIGHTG6#$"%+S!""-%)CHILDRENG6"NiI=</Plot></EC-Plot></Text-field></Table-Cell></Table-Row></Table>
<Text-field style="Text" layout="Normal"></Text-field>
</Worksheet>